UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of report (Date of earliest event reported):  May 3, 2021
 
 
SOLAREDGE TECHNOLOGIES, INC
(Exact name of registrant as specified in its charter)
 

 
         
Delaware
 
001-36894
 
20-5338862
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
 
     
1 Hamada Street, Herziliya Pituach, Israel
 
4673335
(Address of Principal executive offices)
 
(Zip Code)

Registrant’s Telephone number, including area code: 972 (9) 957-6620
 
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, par value $0.0001 per share
SEDG
Nasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2 below):
 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company         
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.          ☐
 


Item 2.02.          Results of Operations and Financial Condition.

On May 3, 2021, SolarEdge Technologies, Inc. (the “Company”) issued a press release announcing its financial results for the first quarter ended March 31, 2021. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, this information, including the exhibits hereto, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall such information, including the exhibits hereto be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits

Exhibit No.
 
Description

Exhibit 104
 
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
SOLAREDGE TECHNOLOGIES, INC.
 
       
Date:  May 3, 2021
By:
/s/ Ronen Faier  
  Name: Ronen Faier  
  Title: Chief Financial Officer  



Exhibit 99.1


SolarEdge Announces First Quarter 2021 Financial Results
 
MILPITAS, Calif. — May 3, 2021. SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy technology, today announced its financial results for the first quarter ended March 31, 2021.
 
First Quarter 2021 Highlights
 

Revenues of $405.5 million

Revenues from solar products of $376.4 million

GAAP gross margin of 34.5%

Non-GAAP gross margin of 36.5%

GAAP gross margin from sale of solar products of 38.3%

Record non-GAAP gross margin from sale of solar products of 39.7%

GAAP net income of $30.1 million

Non-GAAP net income of $55.5 million

GAAP net diluted earnings per share (“EPS”) of $0.55

Non-GAAP net diluted EPS of $0.98

1.69 Gigawatts (AC) of inverters shipped
 
“We are happy to report our first quarter results, representing continued growth in our solar business across geographies and segments,” said Zvi Lando, CEO of SolarEdge. “We are particularly pleased with our operational performance this quarter, which will enable us to meet the continued increase in demand for our residential and commercial products worldwide.  This quarter, we also began delivering full powertrain kits for the e-Mobility sector in Europe in line with our growth strategy beyond solar.”
 
First Quarter 2021 Summary
 
The Company reported revenues of $405.5 million, up 13% from $358.1 million in the prior quarter and down 6% from $431.2 million in the same quarter last year.
 
Revenues related to the sale of solar products were $376.4 million, up 15% from $327.1 million in the prior quarter and down 8% from $407.6 million in the same quarter last year.
 
GAAP gross margin was 34.5%, up from 30.8% in the prior quarter and up from 32.5% year over year.
 
Non-GAAP gross margin was 36.5%, up from 32.5% in the prior quarter and up from 33.6% year over year.
 
GAAP gross margin from the sale of solar products was 38.3%, up from 35.3% in the prior quarter and up from 34.6% year over year.
 

Non-GAAP gross margin from the sale of solar products was 39.7%, up from 36.2% in the prior quarter and up from 35.0% year over year.
 
GAAP operating expenses were $95.9 million, flat with $95.9 million in the prior quarter and up 33% from $72.2 million in the same quarter last year.
 
Non-GAAP operating expenses were $76.2 million, up 4% from $72.9 million in the prior quarter and up 15% from $66.3 million in the same quarter last year.
 
GAAP operating income was $44.1 million, up 206% from $14.4 million in the prior quarter and down 35% from $67.8 million in the same quarter last year.
 
Non-GAAP operating income was $71.9 million, up 65% from $43.5 million in the prior quarter and down 9% from $78.6 million in the same quarter last year.
 
GAAP net income was $30.1 million, up 70% from $17.7 million in the prior quarter and down 29% from $42.2 million in the same quarter last year.
 
Non-GAAP net income was $55.5 million, compared to $55.7 million in the prior quarter and up 10% from $50.7 million in the same quarter last year.
 
GAAP EPS was $0.55, up from $0.33 in the prior quarter and down from $0.81 in the same quarter last year.
 
Non-GAAP net diluted EPS was $0.98, flat with $0.98 in the prior quarter and up from $0.95 in the same quarter last year.
 
Cash flow from operating activities was $24.1 million, down from $27.2 million in the prior quarter and down from $107.7 million in the same quarter last year.
 
As of March 31, 2021, cash, cash equivalents, bank deposits, restricted bank deposit and marketable securities totaled $515.2 million, net of debt, compared to $530.2 million on December 31, 2020.
 
Outlook for the Second Quarter 2021
 
The Company also provides guidance for the second quarter ending June 30, 2021 as follows:


Revenues to be within the range of $445 million to $465 million

Non-GAAP gross margin expected to be within the range of 32% to 34%

Revenues from solar products to be within the range of $405 million to $420 million

Non-GAAP gross margin from sale of solar products expected to be within the range of 36% to 38%
 
Conference Call
 
The Company will host a conference call to discuss these results at 4:30 p.m. ET on Monday, May 3, 2021. The call will be available, live, to interested parties by dialing 800-367-2403. For international callers, please dial +1 334-777-6978. The Conference ID number is 5167186.  A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com
 
A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
 

About SolarEdge
 
SolarEdge is a global leader in smart energy technology. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, UPS, electric vehicle powertrains, and grid services solutions. SolarEdge is online at www.solaredge.com
 
Use of Non-GAAP Financial Measures
 
The Company has presented certain non-GAAP financial measures in this release, such as non-GAAP net income, non-GAAP net diluted EPS, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and non-GAAP gross margin from sale of solar products. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure can be found in the accompanying tables to this release. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. The Company believes that these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This release contains forward looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include information, among other things, concerning: our possible or assumed future results of operations; future demands for solar energy solutions; business strategies; technology developments; financing and investment plans; dividend policy; competitive position; industry and regulatory environment; general economic conditions; potential growth opportunities; and the effects of competition. These forward-looking statements are often characterized by the use of words such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negative or plural of those terms and other like terminology.

Forward-looking statements are only predictions based on our current expectations and our projections about future events.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Given these factors, you should not place undue reliance on these forward-looking statements.  These factors include, but are not limited to, the matters discussed in the section entitled “Risk Factors” of our Annual Report on Form 10-K/A for the year ended December 31, 2020, filed on February 19, 2021 and our quarterly reports filed on Form 10-Q, Current Reports on Form 8-K and other reports filed with the SEC. All information set forth in this release is as of May 3, 2021.  The Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations.

Investor Contacts
SolarEdge Technologies, Inc.
Ronen Faier, Chief Financial Officer
+1 510-498-3263
investors@solaredge.com

Sapphire Investor Relations, LLC
Erica Mannion or Michael Funari
+1 617-542-6180
investors@solaredge.com


SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands)

   
Three months ended
March 31,
 
   
2021
   
2020
 
   
Unaudited
 
             
Revenues
 
$
405,489
   
$
431,218
 
Cost of revenues
   
265,415
     
291,910
 
                 
Gross profit
   
140,074
     
140,008
 
                 
Operating expenses:
               
Research and development
   
46,977
     
36,695
 
Sales and marketing
   
26,911
     
24,253
 
General and administrative
   
19,849
     
16,185
 
Other operating expenses (income), net
   
2,209
     
(4,900
)
                 
Total operating expenses
   
95,946
     
72,233
 
                 
Operating income
   
44,128
     
67,775
 
                 
Financial expenses, net
   
6,097
     
16,605
 
                 
Income before income taxes
   
38,031
     
51,170
 
                 
Income taxes
   
7,955
     
8,922
 
                 
Net income
 
$
30,076
   
$
42,248
 


SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

   
March 31,
   
December 31,
 
   
2021
   
2020
 
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
685,157
   
$
827,146
 
Short-term bank deposits
   
43,626
     
60,096
 
Restricted bank deposits
   
2,509
     
2,611
 
Marketable securities
   
139,079
     
143,687
 
Trade receivables, net of allowances of $3,576 and $2,886, respectively
   
271,713
     
218,706
 
Inventories, net
   
340,038
     
331,696
 
Prepaid expenses and other current assets
   
102,985
     
135,399
 
Total current assets
   
1,585,107
     
1,719,341
 
                 
LONG-TERM ASSETS:
               
   Marketable securities
   
294,828
     
147,434
 
   Deferred tax assets, net
   
17,353
     
11,676
 
   Property, plant and equipment, net
   
312,214
     
303,408
 
   Operating lease right-of-use assets, net
   
39,804
     
41,600
 
   Intangible assets, net
   
64,196
     
67,818
 
Goodwill
   
134,620
     
140,479
 
   Other long-term assets
   
16,473
     
5,353
 
Total long-term assets
   
879,488
     
717,768
 
                 
Total assets
 
$
2,464,595
   
$
2,437,109
 
                 
CURRENT LIABILITIES:
               
  Trade payables, net
 
$
122,063
   
$
162,051
 
  Employees and payroll accruals
   
63,929
     
63,738
 
  Current maturities of bank loans and accrued interest
   
16,215
     
16,894
 
  Warranty obligations
   
63,443
     
62,614
 
  Deferred revenues and customers advances
   
21,065
     
24,648
 
  Accrued expenses and other current liabilities
   
111,011
     
106,154
 
Total current liabilities
   
397,726
     
436,099
 
                 
LONG-TERM LIABILITIES:
               
  Convertible senior notes, net
   
619,357
     
573,350
 
  Warranty obligations
   
154,510
     
142,380
 
  Deferred revenues
   
122,168
     
115,372
 
  Deferred tax liabilities, net
   
-
     
8,593
 
  Finance lease liabilities
   
24,918
     
26,173
 
  Operating lease liabilities
   
32,667
     
35,194
 
  Other long-term liabilities
   
13,325
     
14,191
 
Total long-term liabilities
   
966,945
     
915,253
 
                 
STOCKHOLDERS’ EQUITY:
               
  Common stock
   
5
     
5
 
  Additional paid-in capital
   
595,716
     
603,891
 
  Accumulated other comprehensive income (loss)
   
(6,761
)
   
3,857
 
  Retained earnings
   
510,964
     
478,004
 
Total stockholders’ equity
   
1,099,924
     
1,085,757
 
                 
Total liabilities and stockholders’ equity
 
$
2,464,595
   
$
2,437,109
 


SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

   
Three months ended
March 31,
 
   
2021
   
2020
 
Cash flows provided by operating activities:
           
Net income
 
$
30,076
   
$
42,248
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation of property, plant and equipment
   
6,887
     
5,004
 
Amortization of intangible assets
   
2,391
     
2,321
 
Amortization of debt discount and debt issuance costs
   
724
     
-
 
Amortization of premium and accretion of discount on available-for-marketable securities, net
   
1,295
     
120
 
Stock-based compensation expenses
   
23,153
     
12,773
 
Deferred income taxes, net
   
(2,141
)
   
(2,859
)
Loss from disposal of assets
   
2,147
     
6
 
Exchange rate fluctuations and other items, net
   
13,303
     
(1,018
)
Changes in assets and liabilities:
               
Inventories, net
   
(8,376
)
   
(29,004
)
Prepaid expenses and other assets
   
20,218
     
49,888
 
Trade receivables, net
   
(57,380
)
   
59,420
 
Trade payables, net
   
(39,034
)
   
(17,589
)
Employees and payroll accruals
   
7,477
     
11,821
 
Warranty obligations
   
13,088
     
13,809
 
Deferred revenues and customers advances
   
3,615
     
(31,729
)
Other liabilities
   
6,640
     
(7,466
)
Net cash provided by operating activities
   
24,083
     
107,745
 
Cash flows from investing activities:
               
Investment in available-for-sale marketable securities
   
(186,528
)
   
(31,924
)
Proceed from maturities of available-for-sale marketable securities
   
40,450
     
42,333
 
Purchase of property, plant and equipment
   
(24,545
)
   
(27,053
)
Withdrawal from (investment in) bank deposits, net
   
16,470
     
(3,316
)
Other investing activities
   
571
     
36
 
Net cash used in investing activities
   
(153,582
)
   
(19,924
)
Cash flows from financing activities:
               
Repayment of bank loans
   
(34
)
   
(15,232
)
Proceeds from bank loans
   
-
     
15,295
 
Proceeds from exercise of stock-based awards net of tax withholding
   
(1,716
)
   
3,308
 
Other financing activities
   
(312
)
   
(56
)
Net cash provided by (used in) financing activities
   
(2,062
)
   
3,315
 
Increase (decrease) in cash and cash equivalents
   
(131,561
)
   
91,136
 
Cash and cash equivalents at the beginning of the period
   
827,146
     
223,901
 
Effect of exchange rate differences on cash and cash equivalents
   
(10,428
)
   
9,035
 
Cash and cash equivalents at the end of the period
 
$
685,157
   
$
324,072
 


SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands, except share and per share data)

   
Reconciliation of GAAP to Non-GAAP Gross Profit
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Gross profit (GAAP)
   
140,074
     
110,325
     
140,008
 
  Revenues from finance component
   
(86
)
   
----
     
----
 
  Stock-based compensation
   
5,790
     
3,720
     
2,273
 
  Cost of product adjustment
   
----
     
----
     
313
 
  Amortization and depreciation of acquired assets
   
2,312
     
2,374
     
2,356
 
Gross profit (Non-GAAP)
   
148,090
     
116,419
     
144,950
 

   
Reconciliation of GAAP to Non-GAAP Gross Margin
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Gross margin (GAAP)
   
34.5
%
   
30.8
%
   
32.5
%
  Revenues from finance component
   
0.0
%
   
----
     
----
 
  Stock-based compensation
   
1.4
%
   
1.0
%
   
0.5
%
  Cost of product adjustment
   
----
     
----
     
0.1
%
  Amortization and depreciation of acquired assets
   
0.6
%
   
0.7
%
   
0.5
%
Gross margin (Non-GAAP)
   
36.5
%
   
32.5
%
   
33.6
%

   
Reconciliation of GAAP to Non-GAAP Operating expenses
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Operating expenses (GAAP)
   
95,946
     
95,898
     
72,233
 
  Stock-based compensation - R&D
   
(8,798
)
   
(8,919
)
   
(5,378
)
  Stock-based compensation - S&M
   
(5,435
)
   
(8,710
)
   
(3,192
)
  Stock-based compensation - G&A
   
(3,130
)
   
(2,967
)
   
(1,930
)
  Amortization and depreciation of acquired assets - R&D
   
(12
)
   
(14
)
   
(26
)
  Amortization and depreciation of acquired assets - S&M
   
(237
)
   
(230
)
   
(295
)
  Amortization and depreciation of acquired assets - G&A
   
(8
)
   
(8
)
   
(9
)
  Assets sale (disposal)
   
62
     
(649
)
   
----
 
  Other operating income (expenses)
   
(2,209
)
   
(1,471
)
   
4,900
 
Operating expenses (Non-GAAP)
   
76,179
     
72,930
     
66,303
 


SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands, except share and per share data)

   
Reconciliation of GAAP to Non-GAAP Operating income
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Operating income (GAAP)
   
44,128
     
14,427
     
67,775
 
  Revenues from finance component
   
(86
)
   
----
     
----
 
  Cost of product adjustment
   
----
     
----
     
313
 
  Stock-based compensation
   
23,153
     
24,316
     
12,773
 
  Amortization and depreciation of acquired assets
   
2,569
     
2,626
     
2,686
 
  Assets (sale) disposal
   
(62
)
   
649
     
----
 
  Other operating (income) expenses
   
2,209
     
1,471
     
(4,900
)
Operating income (Non-GAAP)
   
71,911
     
43,489
     
78,647
 

   
Reconciliation of GAAP to Non-GAAP
Financial expenses (income), net
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Financial expenses (income), net (GAAP)
   
6,097
     
(10,380
)
   
16,605
 
Notes due 2025
   
(724
)
   
(3,017
)
   
----
 
Non cash interest
   
(1,336
)
   
(1,305
)
   
(1,128
)
Currency fluctuation related to lease standard
   
2,289
     
(2,172
)
   
1,033
 
Amortization and depreciation of acquired assets
   
----
     
----
     
(982
)
Financial expenses (income), net (Non-GAAP)
   
6,326
     
(16,874
)
   
15,528
 

   
Reconciliation of GAAP to Non-GAAP Tax on income
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Tax on income (GAAP)
   
7,955
     
7,152
     
8,922
 
Deferred taxes
   
2,141
     
(2,522
)
   
3,536
 
Tax on income (Non-GAAP)
   
10,096
     
4,630
     
12,458
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands, except share and per share data)

   
Reconciliation of GAAP to Non-GAAP Net income
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Net income (GAAP)
   
30,076
     
17,655
     
42,248
 
Revenues from finance component
   
(86
)
   
----
     
----
 
Cost of product adjustment
   
----
     
----
     
313
 
Stock-based compensation
   
23,153
     
24,316
     
12,773
 
Amortization and depreciation of acquired assets
   
2,569
     
2,626
     
3,668
 
Assets (sale) disposal
   
(62
)
   
649
     
----
 
Other operating (income) expenses
   
2,209
     
1,471
     
(4,900
)
Notes due 2025
   
724
     
3,017
     
----
 
Non cash interest
   
1,336
     
1,305
     
1,128
 
Currency fluctuation related to lease standard
   
(2,289
)
   
2,172
     
(1,033
)
Deferred taxes
   
(2,141
)
   
2,522
     
(3,536
)
Net income (Non GAAP)
   
55,489
     
55,733
     
50,661
 

   
Reconciliation of GAAP to Non-GAAP Net basic EPS
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Net basic earnings per share (GAAP)
   
0.58
     
0.34
     
0.86
 
Revenues from finance component
   
0.00
     
----
     
----
 
Cost of product adjustment
   
----
     
----
     
0.01
 
Stock-based compensation
   
0.45
     
0.48
     
0.25
 
Amortization and depreciation of acquired assets
   
0.05
     
0.05
     
0.08
 
Assets (sale) disposal
   
0.00
     
0.01
     
----
 
Other operating (income) expenses
   
0.04
     
0.03
     
(0.10
)
Notes due 2025
   
0.01
     
0.06
     
----
 
Non cash interest
   
0.03
     
0.02
     
0.02
 
Currency fluctuation related to lease standard
   
(0.05
)
   
0.05
     
(0.02
)
Deferred taxes
   
(0.04
)
   
0.05
     
(0.07
)
Net basic earnings per share (Non-GAAP)
   
1.07
     
1.09
     
1.03
 


SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands, except share and per share data)

   
Reconciliation of GAAP to Non-GAAP Net diluted EPS
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Net diluted earnings per share (GAAP)
   
0.55
     
0.33
     
0.81
 
Revenues from finance component
   
0.00
     
----
     
----
 
Cost of product adjustment
   
----
     
----
     
0.01
 
Stock-based compensation
   
0.40
     
0.44
     
0.21
 
Amortization and depreciation of acquired assets
   
0.04
     
0.05
     
0.07
 
Assets (sale) disposal
   
0.00
     
0.01
     
----
 
Other operating (income) expenses
   
0.04
     
0.03
     
(0.09
)
Notes due 2025
   
0.00
     
0.02
     
----
 
Non cash interest
   
0.03
     
0.02
     
0.02
 
Currency fluctuation related to lease standard
   
(0.04
)
   
0.04
     
(0.02
)
Deferred taxes
   
(0.04
)
   
0.04
     
(0.06
)
Net diluted earnings per share (Non-GAAP)
   
0.98
     
0.98
     
0.95
 

   
Reconciliation of GAAP to Non-GAAP
No. of shares used in Net diluted EPS
 
   
Three months ended
 
   
March 31, 2021
   
December 31, 2020
   
March 31, 2020
 
Number of shares used in computing net diluted earnings per share (GAAP)
   
55,997,136
     
53,496,384
     
52,172,720
 
Stock-based compensation
   
766,187
     
865,179
     
1,399,732
 
Notes due 2025
   
----
     
2,276,818
     
----
 
Number of shares used in computing net diluted earnings per share (Non-GAAP)
   
56,763,323
     
56,638,381
     
53,572,452