UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported):  August 6, 2019


 
SOLAREDGE TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)


 
Delaware
 
001-36894
 
20-5338862
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
 
1 HaMada Street, Herziliya Pituach, Israel
 
4673335
(Address of Principal executive offices)
 
(Zip Code)

Registrant’s Telephone number, including area code: 972 (9) 957-6620

Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which
registered
Common stock, par value $0.0001 per share
SEDG
NASDAQ (Global Select Market)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2 below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company  ◻
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ◻

Item 2.02.          Results of Operations and Financial Condition.

On August 6, 2019, SolarEdge Technologies, Inc. (the “Company”) issued a press release announcing its financial results for the first quarter ended June 30, 2019. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, this information, including the exhibits hereto, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall such information, including the exhibits hereto be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01.          Financial Statements and Exhibits

Exhibit No.
 
Description


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
SOLAREDGE TECHNOLOGIES, INC.
   
Date:  August 6, 2019
By:        /s/ Rachel Prishkolnik
 
Name:   Rachel Prishkolnik
Title:     VP General Counsel and Corporate Secretary



Exhibit 99.1


SolarEdge Announces Second Quarter
2019 Financial Results
 
FREMONT, Calif. — August 6, 2019. SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy, today announced its financial results for the second quarter ended June 30, 2019.
 
Second Quarter 2019 Highlights
 

Record revenues of $325.0 million
 

Record revenues from solar products of $306.7 million
 

GAAP gross margin of 34.1%
 

GAAP gross margin from sale of solar products of 36.4%
 

Non-GAAP gross margin from sale of solar products of 36.9%
 

GAAP net income of $33.1 million
 

Record Non-GAAP net income of $49.3 million
 

GAAP net diluted earnings per share (“EPS”) of $0.66
 

Record Non-GAAP net diluted EPS of $0.94
 

1.3 Gigawatts (AC) of inverters shipped
 
“We are pleased to conclude a strong second quarter of record revenues, record non-GAAP net income and record non-GAAP net diluted EPS. We continue to generate strong cash flow while strengthening our position as the global leader in the inverter market,” said Guy Sella, founder, Chairman and CEO of SolarEdge. “Despite the effect of increased tariffs on certain Chinese made products, our non-GAAP solar business gross margin was strong, at approximately 37%, slightly higher than the same quarter last year. The integration of the acquired non-solar businesses is proceeding on schedule and we expect growth in each new line of business in the upcoming quarters. We see strong customer demand for our products worldwide and we are building the needed capacity both in China and outside of China to meet the needs of our customers.”
 
Second Quarter 2019 Summary
 
The Company reported record revenues of $325.0 million, up 20% from $271.9 million in the prior quarter and up 43% from $227.1 million in the same quarter last year.
 
Revenues related to the solar business were $306.7 million, up 21% from $253.1 million in the prior quarter and up 35% from $227.1 million in the same quarter last year.

GAAP gross margin was 34.1%, up from 31.7% in the prior quarter and down from 36.1% year over year. This quarter’s gross margins were negatively impacted by the increase in US tariffs on China made products.
 
Non-GAAP gross margin was 35.7%, up from 32.8% in the prior quarter and down from 36.5% year over year.
 
GAAP gross margin for the solar business was 36.4%, up from 33.8% in the prior quarter.
 
Non-GAAP gross margin for the solar business was 36.9%, up from 34.3% in the prior quarter.
 
GAAP operating expenses were $65.3 million, up 12% from $58.1 million in the prior quarter and up 58% from $41.3 million in the same quarter last year.
 
Non-GAAP operating expenses were $54.9 million, up 14% from $48.0 million in the prior quarter and up 56% from $35.1 million in the same quarter last year.
 
GAAP operating income was $45.4 million, up 62% from $28.0 million in the prior quarter and up 12% from $40.7 million in the same quarter last year.
 
Non-GAAP operating income was $61.0 million, up 48% from $41.2 million in the prior quarter and up 28% from $47.8 million in the same quarter last year.
 
GAAP net income was $33.1 million, up 74% from $19.0 million in the prior quarter and down 4% from $34.6 million in the same quarter last year.
 
Non-GAAP net income was $49.3 million, up 50% from $32.9 million in the prior quarter and up 21% from $40.6 million in the same quarter last year.
 
GAAP net diluted EPS was $0.66, up from $0.39 in the prior quarter and down from $0.72 in the same quarter last year.
 
Non-GAAP net diluted EPS was $0.94, up from $0.64 in the prior quarter and up from $0.82 in the same quarter last year.
 
Cash flow from operating activities was $50.8 million, down from $56.5 million in the prior quarter and up from $43.9 million in the same quarter last year.
 
As of June 30, 2019, cash, cash equivalents, bank deposits, restricted bank deposit and marketable securities totaled $373.6 million, compared to $398.7 million on March 31, 2019 after all payments related to the acquisition of SMRE shares.

Outlook for the Third Quarter 2019
 
The Company also provides guidance for the third quarter ending September 30, 2019 as follows:


Revenues to be within the range of $395 million to $410 million

Gross margin expected to be within the range of 32% to 34%

Revenues from solar products to be within the range of $375 million to $390 million

Gross margin from sale of solar products expected to be within the range of 33% to 35%

Conference Call
 
The Company will host a conference call to discuss these results at 4:30 P.M. ET on Tuesday, August 6, 2019. The call will be available, live, to interested parties by dialing 800-353-6461. For international callers, please dial +1 334-323-0501. The Conference ID number is 9972180.  A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com
 
A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
 
About SolarEdge
 
SolarEdge is a global leader in smart energy. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, UPS, electric vehicle powertrains, and grid services solutions. SolarEdge is online at solaredge.com
 
Use of Non-GAAP Financial Measures
 
The Company has presented certain non-GAAP financial measures in this release, such as non-GAAP net income, non-GAAP net diluted EPS, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and non-GAAP gross margin from sale of solar products. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure can be found in the accompanying tables to this release. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
 
The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. The Company believes that these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This release contains forward looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include information, among other things, concerning: our possible or assumed future results of operations; future demands for solar energy solutions; business strategies; technology developments; financing and investment plans; dividend policy; competitive position; industry and regulatory environment; general economic conditions; potential growth opportunities; and the effects of competition. These forward-looking statements are often characterized by the use of words such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negative or plural of those terms and other like terminology.

Forward-looking statements are only predictions based on our current expectations and our projections about future events.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Given these factors, you should not place undue reliance on these forward-looking statements.  These factors include, but are not limited to, the matters discussed in the section entitled “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018, filed on February 28, 2019, Current Reports on Form 8-K and other reports filed with the SEC. All information set forth in this release is as of August 6, 2019.  The Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations.

Investor Contacts
SolarEdge Technologies, Inc.
Ronen Faier, Chief Financial Officer
+1 510-498-3263
investors@solaredge.com

Sapphire Investor Relations, LLC
Erica Mannion or Michael Funari
+1 617-542-6180
investors@solaredge.com

SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2019
   
2018
   
2019
   
2018
 
   
Unaudited
   
Unaudited
 
                         
Revenues
 
$
325,010
   
$
227,118
   
$
596,881
   
$
436,989
 
Cost of revenues
   
214,340
     
145,172
     
400,101
     
275,446
 
                                 
Gross profit
   
110,670
     
81,946
     
196,780
     
161,543
 
                                 
Operating expenses:
                               
                                 
Research and development
   
29,505
     
19,551
     
55,704
     
37,426
 
Sales and marketing
   
22,127
     
15,954
     
42,299
     
32,159
 
General and administrative
   
13,685
     
5,776
     
25,376
     
10,529
 
                                 
Total operating expenses
   
65,317
     
41,281
     
123,379
     
80,114
 
                                 
Operating income
   
45,353
     
40,665
     
73,401
     
81,429
 
                                 
Financial expenses (income), net
   
(773
)
   
2,480
     
5,378
     
1,896
 
                                 
Income before taxes on income
   
46,126
     
38,185
     
68,023
     
79,533
 
                                 
Taxes on income
   
13,213
     
3,617
     
17,135
     
9,279
 
                                 
Net income
 
$
32,913
   
$
34,568
   
$
50,888
   
$
70,254
 
                                 
Net loss attributable to non-controlling interests
   
215
     
-
     
1,256
     
-
 
                                 
Net income attributable to SolarEdge Technologies, Inc.
 
$
33,128
   
$
34,568
   
$
52,144
   
$
70,254
 


SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

   
June 30,
   
December 31,
 
   
2019
   
2018
 
   
Unaudited
       
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
176,575
   
$
187,764
 
Short-term bank deposit
   
5,961
     
9,870
 
Restricted bank deposits
   
1,060
     
824
 
Marketable securities
   
109,610
     
118,680
 
Trade receivables, net
   
237,804
     
173,579
 
Prepaid expenses and other assets
   
50,642
     
45,073
 
Inventories, net
   
148,892
     
141,519
 
Total current assets
   
730,544
     
677,309
 
                 
LONG-TERM ASSETS:
               
   Marketable securities
   
79,616
     
74,256
 
   Operating lease right-of-use assets
   
36,788
     
-
 
   Property, plant and equipment, net
   
140,200
     
119,329
 
   Deferred tax assets, net
   
14,751
     
14,699
 
    Intangible assets, net and goodwill
   
211,340
     
73,378
 
   Other long term assets
   
8,455
     
5,501
 
Total long-term assets
   
491,150
     
287,163
 
                 
Total assets
 
$
1,221,694
   
$
964,472
 
                 
CURRENT LIABILITIES:
               
Trade payables, net
 
$
116,795
   
$
107,079
 
Employees and payroll accruals
   
34,555
     
29,053
 
Current maturities of bank loans and accrued interest
   
16,454
     
16,639
 
Warranty obligations
   
38,819
     
28,868
 
Deferred revenues
   
15,708
     
14,351
 
Accrued expenses and other liabilities
   
71,447
     
29,728
 
Total current liabilities
   
293,778
     
225,718
 
                 
LONG-TERM LIABILITIES:
               
Bank loans
   
5,519
     
3,510
 
Warranty obligations
   
111,819
     
92,958
 
Deferred revenues
   
73,796
     
60,670
 
Operating lease liabilities
   
30,009
     
-
 
Deferred tax liabilities, net
   
8,663
     
1,499
 
Other long term liabilities
   
18,062
     
9,391
 
Total long-term liabilities
   
247,868
     
168,028
 
                 
STOCKHOLDERS’ EQUITY:
               
                 
Common stock
   
5
     
5
 
Additional paid-in capital
   
431,684
     
371,794
 
Accumulated other comprehensive loss
   
(895
)
   
(524
)
Retained earnings
   
243,277
     
191,133
 
Total SolarEdge Technologies, Inc. stockholders’ equity
   
674,071
     
562,408
 
Non-controlling interests
   
5,977
     
8,318
 
Total stockholders’ equity
   
680,048
     
570,726
 
                 
Total liabilities and stockholders’ equity
 
$
1,221,694
   
$
964,472
 


SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

   
Six months ended June 30,
 
   
2019
   
2018
 
   
Unaudited
 
             
Cash flows provided by operating activities:
           
Net income
 
$
50,888
   
$
70,254
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation of property, plant and equipment
   
8,147
     
4,981
 
Amortization of intangible assets
   
4,895
     
72
 
Amortization of premium and accretion of discount on available-for-sale marketable securities
   
(12
)
   
1,014
 
Stock-based compensation
   
21,076
     
13,977
 
Loss from disposal of assets
   
552
     
64
 
Realized loss from sale of available-for-sale marketable securities
   
91
     
-
 
Changes in assets and liabilities:
               
Inventories, net
   
1,723
     
(18,952
)
Prepaid expenses and other assets
   
(2,574
)
   
(2,135
)
Trade receivables, net
   
(56,562
)
   
(9,203
)
Operating lease right-of-use assets and liabilities, net and effect of exchange rate differences
   
1,466
     
(148
)
Deferred tax assets and liabilities, net
   
(1,960
)
   
(3,018
)
Trade payables, net
   
5,493
     
12,143
 
Employees and payroll accruals
   
5,151
     
1,028
 
Warranty obligations
   
28,860
     
18,479
 
       Deferred revenues
   
11,764
     
13,120
 
       Other liabilities
   
28,236
     
6,194
 
Net cash provided by operating activities
   
107,234
     
107,870
 
                 
Cash flows from investing activities:
               
 Business combination, net of cash acquired
   
(38,435
)
   
-
 
Purchase of property, plant and equipment
   
(22,244
)
   
(21,385
)
Withdrawal from bank deposits
   
3,909
     
(342
)
Investment in restricted bank deposits
   
(203
)
   
(191
)
Investment in available-for-sale marketable securities
   
(63,655
)
   
(89,389
)
Proceeds from sales and maturities of available-for-sale marketable securities
   
68,407
     
46,825
 
Net cash used in investing activities
 
$
(52,221
)
 
$
(64,482
)
                 
Cash flows from financing activities:
               
Repayment of bank loans, net
 
$
(4,675
)
 
$
-
 
Proceeds from issuance of shares under stock purchase plan and upon exercise of stock-based awards
   
3,764
     
7,591
 
Change in non-controlling interests
   
(66,474
)
   
-
 
Net cash provided by (used in) financing activities
 
$
(67,385
)
 
$
7,591
 
                 
Increase in cash and cash equivalents and restricted cash
   
(12,372
)
   
50,979
 
Cash, cash equivalents and restricted cash at the beginning of the period
   
187,764
     
163,163
 
Effect of exchange rate differences on cash, cash equivalents and restricted cash
   
1,183
     
398
 
                 
Cash, cash equivalents and restricted cash at the end of the period
 
$
176,575
   
$
214,540
 


SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except gross profit and per share data)
(Unaudited)

   
Reconciliation of GAAP to Non-GAAP Gross Profit
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
                               
Gross profit (GAAP)
   
110,670
     
86,110
     
81,946
     
196,780
     
161,543
 
   Stock-based compensation
   
1,651
     
1,354
     
968
     
3,005
     
1,892
 
   Cost of product adjustment
   
319
     
682
     
----
     
1,001
     
----
 
   Amortization and depreciation of acquired assets
   
3,307
     
1,077
     
----
     
4,384
     
----
 
Gross profit (Non-GAAP)
   
115,947
     
89,223
     
82,914
     
205,170
     
163,435
 

   
Reconciliation of GAAP to Non-GAAP Gross Margin
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Gross margin (GAAP)
   
34.1
%
   
31.7
%
   
36.1
%
   
33.0
%
   
37.0
%
   Stock-based compensation
   
0.5
%
   
0.5
%
   
0.4
%
   
0.5
%
   
0.4
%
   Cost of product adjustment
   
0.1
%
   
0.2
%
   
----
     
0.2
%
   
----
 
   Amortization and depreciation of acquired assets
   
1.0
%
   
0.4
%
   
----
     
0.7
%
   
----
 
Gross margin (Non-GAAP)
   
35.7
%
   
32.8
%
   
36.5
%
   
34.4
%
   
37.4
%

   
Reconciliation of GAAP to Non-GAAP Operating expenses
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Operating expenses (GAAP)
   
65,317
     
58,062
     
41,281
     
123,379
     
80,114
 
   Stock-based compensation R&D
   
(4,176
)
   
(3,490
)
   
(2,605
)
   
(7,666
)
   
(4,987
)
   Stock-based compensation S&M
   
(2,722
)
   
(2,404
)
   
(2,094
)
   
(5,126
)
   
(4,298
)
   Stock-based compensation G&A
   
(2,823
)
   
(2,456
)
   
(1,461
)
   
(5,279
)
   
(2,800
)
   Amortization and depreciation of acquired assets - R&D
   
(9
)
   
(36
)
   
----
     
(45
)
   
----
 
   Amortization and depreciation of acquired assets - S&M
   
51
     
(858
)
   
----
     
(807
)
   
----
 
   Amortization and depreciation of acquired assets - G&A
   
(26
)
   
----
     
----
     
(26
)
   
----
 
   Assets disposal
   
(552
)
   
----
     
----
     
(552
)
   
----
 
   Acquisition related expenses
   
(151
)
   
(798
)
   
----
     
(949
)
   
----
 
Operating expenses (Non-GAAP)
   
54,909
     
48,020
     
35,121
     
102,929
     
68,029
 


   
Reconciliation of GAAP to Non-GAAP Operating income
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Operating income (GAAP)
   
45,353
     
28,048
     
40,665
     
73,401
     
81,429
 
   Cost of product adjustment
   
319
     
682
     
----
     
1,001
     
----
 
   Stock-based compensation
   
11,372
     
9,704
     
7,128
     
21,076
     
13,977
 
   Amortization and depreciation of acquired assets
   
3,291
     
1,971
     
----
     
5,262
     
----
 
   Acquisition related expenses
   
151
     
798
     
----
     
949
     
----
 
   Assets disposal
   
552
     
----
     
----
     
552
     
----
 
Operating income (Non-GAAP)
   
61,038
     
41,203
     
47,793
     
102,241
     
95,406
 

   
Reconciliation of GAAP to Non-GAAP Financial expenses (income), net
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Financial expenses (income), net (GAAP)
   
(773
)
   
6,151
     
2,480
     
5,378
     
1,896
 
   Non cash interest
   
(850
)
   
(785
)
   
(568
)
   
(1,635
)
   
(1,080
)
   Currency fluctuation due to new lease standard adoption
   
(577
)
   
(948
)
   
----
     
(1,525
)
   
----
 
Financial expenses (income), net (Non-GAAP)
   
(2,200
)
   
4,418
     
1,912
     
2,218
     
816
 

   
Reconciliation of GAAP to Non-GAAP Tax on income
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Tax on income (GAAP)
   
13,213
     
3,922
     
3,617
     
17,135
     
9,279
 
   Deferred tax realized (asset)
   
987
     
973
     
1,697
     
1,960
     
3,018
 
   Transition tax of foreign earnings
   
----
     
----
     
----
     
----
     
(820
)
Tax on income (Non-GAAP)
   
14,200
     
4,895
     
5,314
     
19,095
     
11,477
 

   
Reconciliation of GAAP to Non-GAAP Net income
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Net income attributable to SolarEdge Technologies Inc. (GAAP)
   
33,128
     
19,016
     
34,568
     
52,144
     
70,254
 
   Cost of product adjustment
   
319
     
682
     
----
     
1,001
     
----
 
   Stock-based compensation
   
11,372
     
9,704
     
7,128
     
21,076
     
13,977
 
   Amortization and depreciation of acquired assets
   
3,291
     
1,971
     
----
     
5,262
     
----
 
   Acquisition related expenses
   
151
     
798
     
----
     
949
     
----
 
   Assets disposal
   
552
     
----
     
----
     
552
     
----
 
   Non cash interest
   
850
     
785
     
568
     
1,635
     
1,080
 
   Currency fluctuation due to new lease standard adoption
   
577
     
948
     
----
     
1,525
     
----
 
   Deferred tax realized (asset)
   
(987
)
   
(973
)
   
(1,697
)
   
(1,960
)
   
(3,018
)
   Transition tax of foreign earnings
   
----
     
----
     
----
     
----
     
820
 
Net income attributable to SolarEdge Technologies Inc. (Non-GAAP)
   
49,253
     
32,931
     
40,567
     
82,184
     
83,113
 


   
Reconciliation of GAAP to Non-GAAP Net basic EPS
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Net basic earnings per share (GAAP)
   
0.69
     
0.40
     
0.76
     
1.10
     
1.57
 
   Cost of product adjustment
   
0.01
     
0.02
     
----
     
0.02
     
----
 
   Stock-based compensation
   
0.24
     
0.21
     
0.16
     
0.45
     
0.31
 
   Amortization and depreciation of acquired assets
   
0.07
     
0.04
     
----
     
0.11
     
----
 
   Acquisition related expenses
   
----
     
0.01
     
----
     
0.02
     
----
 
   Assets disposal
   
0.01
     
----
     
----
     
0.01
     
----
 
   Non cash interest
   
0.02
     
0.02
     
0.01
     
0.03
     
0.03
 
   Currency fluctuation due to new lease standard adoption
   
0.01
     
0.02
     
----
     
0.04
     
----
 
   Deferred tax realized (asset)
   
(0.02
)
   
(0.02
)
   
(0.03
)
   
(0.04
)
   
(0.07
)
   Transition tax of foreign earnings
   
----
     
----
     
----
     
----
     
0.02
 
Net basic earnings per share (Non-GAAP)
   
1.03
     
0.70
     
0.90
     
1.74
     
1.86
 

   
Reconciliation of GAAP to Non-GAAP Net diluted EPS
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Net diluted earnings per share (GAAP)
   
0.66
     
0.39
     
0.72
     
1.05
     
1.46
 
   Cost of product adjustment
   
----
     
0.01
     
----
     
0.02
     
----
 
   Stock-based compensation
   
0.19
     
0.17
     
0.12
     
0.35
     
0.24
 
   Amortization and depreciation of acquired assets
   
0.07
     
0.04
     
----
     
0.11
     
----
 
   Acquisition related expenses
   
----
     
0.01
     
----
     
0.01
     
----
 
   Assets disposal
   
0.01
     
----
     
----
     
0.01
     
----
 
   Non cash interest
   
0.02
     
0.02
     
0.01
     
0.04
     
0.03
 
   Currency fluctuation due to new lease standard adoption
   
0.01
     
0.02
     
----
     
0.03
     
----
 
   Deferred tax realized (asset)
   
(0.02
)
   
(0.02
)
   
(0.03
)
   
(0.04
)
   
(0.06
)
   Transition tax of foreign earnings
   
----
     
----
     
----
     
----
     
0.01
 
Net diluted earnings per share (Non-GAAP)
   
0.94
     
0.64
     
0.82
     
1.58
     
1.68
 

   
Reconciliation of GAAP to Non-GAAP No. of shares used in Net diluted EPS
 
   
Three months ended
   
Six months ended
 
   
June 30, 2019
   
March 31, 2019
   
June 30, 2018
   
June 30, 2019
   
June 30, 2018
 
Number of shares used in computing net diluted earnings per share (GAAP)
   
49,940,034
     
49,026,327
     
48,291,280
     
49,358,280
     
47,984,817
 
   Stock-based compensation
   
2,130,135
     
2,760,121
     
1,341,286
     
2,448,673
     
1,438,347
 
Number of shares used in computing net diluted earnings per share (Non-GAAP)
   
52,070,169
     
51,786,448
     
49,632,566
     
51,806,953
     
49,423,164